Filed pursuant to Rule 424(b)(3)
Registration No. 333-272832
PROSPECTUS SUPPLEMENT NO. 2
(to Prospectus dated August 9, 2023)
TIGO ENERGY, INC.
5,768,750 Shares of Common Stock Issuable Upon Exercise of Warrants
49,734,570 Shares of Common Stock
18,750 Warrants
_______________________________
This prospectus supplement updates and supplements the prospectus dated August 9, 2023 (as may be further supplemented or amended from time to time, the “Prospectus”), which forms a part of our Registration Statement on Form S-1 (File No. 333-272832).
This prospectus supplement is being filed to update and supplement the Prospectus with the information contained in our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2023, filed with the U.S. Securities and Exchange Commission on November 7, 2023 (the “Quarterly Report”). Accordingly, we have attached the Quarterly Report to this prospectus supplement.
This prospectus supplement is not complete without the Prospectus. This prospectus supplement should be read in conjunction with the Prospectus, which is required to be delivered with this prospectus supplement. If there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement.
Our shares of common stock, par value $0.0001 per share (the “Common Stock”) are listed on the Nasdaq Stock Market LLC (“Nasdaq”) under the symbol “TYGO”. On November 6, 2023, the closing price of our Common Stock was $2.44 per share. Our public warrants were listed on Nasdaq under the symbol “TYGOW.” On September 8, 2023, all of our public warrants and private warrants that remained outstanding following 5:00 p.m. New York City time were redeemed.
We are an “emerging growth company” and a “smaller reporting company” as such terms are defined under the federal securities laws and, as such, are subject to certain reduced public company reporting requirements.
Investing in our securities involves a high degree of risk. You should review carefully the risks and uncertainties described under the heading “Risk Factors” beginning on page 10 of the Prospectus, and under similar headings in any amendments or supplements to the Prospectus.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the adequacy or accuracy of the Prospectus. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is November 7, 2023.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2023
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to _____
Commission File Number: 001-40710
Tigo Energy, Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
83-3583873 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
655 Campbell Technology Parkway, Suite 150 Campbell, California |
95008 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (408) 402-0802
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
Common Stock, par value $0.0001 per share |
|
TYGO |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☒ |
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 3, 2023, the registrant had 58,735,987 shares of common stock, $0.0001 par value per share, outstanding.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND RISK FACTORS SUMMARY
This Quarterly Report on Form 10-Q contains statements that are “forward-looking looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding the financial position, business strategy and the plans and objectives of management for future operations. These statements constitute projections, forecasts and forward-looking statements, and are not guarantees of performance. Such statements can be identified by the fact that they do not relate strictly to historical or current facts. When used in this Quarterly Report on Form 10-Q, words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements are generally related to our strategies or plans and expectations for future operations and are based upon management’s current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives.
The forward-looking statements contained in this Quarterly Report on Form 10-Q are only predictions based on the Company's current expectations and projections about future events and are subject to a number of risks, uncertainties and assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks include, but are not limited to, the following, which also serves as a summary of the principal risks of an investment in our securities:
Risks Related to Our Business and Industry
Risks Related to Legal, Compliance and Regulations
Operating Risks
i
Competition Risks
Risks Related to Intellectual Property and Technology
Risks Related to Our Financial Condition and Liquidity
Risks Related to the Ownership of Our Securities
It is not possible for the management of the Company to predict all risks, nor can the Company assess the impact of all factors on the Company's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements the Company may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report on Form 10-Q may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements in this Quarterly Report on Form 10-Q.
The forward-looking statements included in this Quarterly Report on Form 10-Q are made only as of the date hereof. You should not rely upon forward-looking statements as predictions of future events. Although the Company believes that the expectations reflected in its forward-looking statements are reasonable, the Company cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. The Company does not undertake any obligation to update publicly any forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q to conform these statements to actual results or to changes in expectations, except as required by law. You should read this Quarterly Report on Form 10-Q and the documents that have been filed as exhibits hereto with the understanding that the actual future results, levels of activity, performance, events and circumstances of the Company may be materially different from what is expected.
ii
TABLE OF CONTENTS
|
PART I. FINANCIAL INFORMATION |
|
Item 1. |
1 |
|
|
Condensed Consolidated Balance Sheets as of September 30, 2023, and December 31, 2022 |
1 |
|
2 |
|
|
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit) for the Three and Nine Months ended September 30, 2023, and 2022 |
3 |
|
5 |
|
|
7 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
27 |
Item 3. |
36 |
|
Item 4. |
36 |
|
|
PART II. OTHER INFORMATION |
|
Item 1. |
37 |
|
Item 1A. |
37 |
|
Item 2. |
68 |
|
Item 3. |
68 |
|
Item 4. |
68 |
|
Item 5. |
68 |
|
Item 6. |
69 |
|
70 |
iii
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TIGO ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
|
|
September 30, |
|
|
December 31, |
|
||
ASSETS |
|
|||||||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
2,240 |
|
|
$ |
36,194 |
|
Restricted cash |
|
|
— |
|
|
|
1,523 |
|
Marketable securities, short-term |
|
|
34,440 |
|
|
|
— |
|
Accounts receivable, net allowance for credit losses of $2,018 and $76 at September 30, 2023 and December 31, 2022, respectively |
|
|
20,358 |
|
|
|
15,816 |
|
Inventory, net |
|
|
57,437 |
|
|
|
24,915 |
|
Deferred issuance costs |
|
|
— |
|
|
|
2,221 |
|
Notes receivable |
|
|
— |
|
|
|
456 |
|
Prepaid expenses and other current assets |
|
|
2,775 |
|
|
|
3,967 |
|
Total current assets |
|
|
117,250 |
|
|
|
85,092 |
|
Property and equipment, net |
|
|
2,763 |
|
|
|
1,652 |
|
Operating right-of-use assets |
|
|
2,729 |
|
|
|
1,252 |
|
Marketable securities, long-term |
|
|
4,335 |
|
|
|
— |
|
Intangible assets, net |
|
|
2,260 |
|
|
|
— |
|
Other assets |
|
|
725 |
|
|
|
82 |
|
Goodwill |
|
|
13,079 |
|
|
|
— |
|
Total assets |
|
$ |
143,141 |
|
|
$ |
88,078 |
|
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) |
|
|||||||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
19,492 |
|
|
$ |
23,286 |
|
Accrued expenses and other current liabilities (see Note 8) |
|
|
8,681 |
|
|
|
4,382 |
|
Deferred revenue, current portion |
|
|
268 |
|
|
|
950 |
|
Warranty liability, current portion |
|
|
542 |
|
|
|
392 |
|
Operating lease liabilities, current portion |
|
|
1,162 |
|
|
|
578 |
|
Current maturities of long-term debt |
|
|
— |
|
|
|
10,000 |
|
Total current liabilities |
|
|
30,145 |
|
|
|
39,588 |
|
Warranty liability, net of current portion |
|
|
5,265 |
|
|
|
3,959 |
|
Deferred revenue, net of current portion |
|
|
188 |
|
|
|
172 |
|
Long-term debt, net of current maturities and unamortized debt issuance costs |
|
|
29,334 |
|
|
|
10,642 |
|
Operating lease liabilities, net of current portion |
|
|
1,668 |
|
|
|
762 |
|
Preferred stock warrant liability |
|
|
— |
|
|
|
1,507 |
|
Other long-term liabilities |
|
|
714 |
|
|
|
— |
|
Total liabilities |
|
|
67,314 |
|
|
|
56,630 |
|
Convertible preferred stock, $0.0001 par value |
|
|
|
|
|
|
||
Convertible preferred stock: 10,000,000 and 47,484,663 shares authorized; zero and 46,467,565 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
|
|
— |
|
|
|
87,140 |
|
Commitments and Contingencies (Note 10) |
|
|
|
|
|
|
||
Stockholders’ equity (deficit) |
|
|
|
|
|
|
||
Common stock, $0.0001 par value: 150,000,000 and 60,667,100 shares authorized, respectively; 58,733,366 and 5,469,921 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
|
|
6 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
136,983 |
|
|
|
6,522 |
|
Accumulated deficit |
|
|
(61,006 |
) |
|
|
(62,215 |
) |
Accumulated other comprehensive loss |
|
|
(156 |
) |
|
|
— |
|
Total stockholders’ equity (deficit) |
|
|
75,827 |
|
|
|
(55,692 |
) |
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) |
|
$ |
143,141 |
|
|
$ |
88,078 |
|
See accompanying notes to condensed consolidated financial statements.
1
TIGO ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenue, net |
|
$ |
17,104 |
|
|
$ |
22,824 |
|
|
$ |
135,988 |
|
|
$ |
50,382 |
|
Cost of revenue |
|
|
12,946 |
|
|
|
16,236 |
|
|
|
87,555 |
|
|
|
35,579 |
|
Gross profit |
|
|
4,158 |
|
|
|
6,588 |
|
|
|
48,433 |
|
|
|
14,803 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
2,425 |
|
|
|
1,621 |
|
|
|
7,063 |
|
|
|
4,476 |
|
Sales and marketing |
|
|
5,601 |
|
|
|
3,007 |
|
|
|
15,536 |
|
|
|
7,348 |
|
General and administrative |
|
|
7,350 |
|
|
|
4,053 |
|
|
|
20,567 |
|
|
|
6,034 |
|
Total operating expenses |
|
|
15,376 |
|
|
|
8,681 |
|
|
|
43,166 |
|
|
|
17,858 |
|
(Loss) income from operations |
|
|
(11,218 |
) |
|
|
(2,093 |
) |
|
|
5,267 |
|
|
|
(3,055 |
) |
Other expenses (income): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in fair value of preferred stock warrant and contingent shares liability |
|
|
(2,977 |
) |
|
|
(45 |
) |
|
|
143 |
|
|
|
(37 |
) |
Change in fair value of derivative liability |
|
|
(50,498 |
) |
|
|
— |
|
|
|
(12,247 |
) |
|
|
— |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
171 |
|
|
|
3,613 |
|
Interest expense |
|
|
2,875 |
|
|
|
392 |
|
|
|
5,240 |
|
|
|
1,241 |
|
Other (income) expense, net |
|
|
(636 |
) |
|
|
(19 |
) |
|
|
(1,859 |
) |
|
|
68 |
|
Total other (income) expenses, net |
|
|
(51,236 |
) |
|
|
328 |
|
|
|
(8,552 |
) |
|
|
4,885 |
|
Income (loss) before income tax expense |
|
|
40,018 |
|
|
|
(2,421 |
) |
|
|
13,819 |
|
|
|
(7,940 |
) |
Income tax expense |
|
|
10,962 |
|
|
|
— |
|
|
|
29 |
|
|
|
— |
|
Net income (loss) |
|
|
29,056 |
|
|
|
(2,421 |
) |
|
|
13,790 |
|
|
|
(7,940 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) resulting from change in fair value of marketable securities |
|
$ |
22 |
|
|
$ |
— |
|
|
$ |
(159 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income (loss) |
|
$ |
29,078 |
|
|
$ |
(2,421 |
) |
|
$ |
13,631 |
|
|
$ |
(7,940 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
29,056 |
|
|
$ |
(2,421 |
) |
|
$ |
13,790 |
|
|
$ |
(7,940 |
) |
Cumulative dividends on convertible preferred stock |
|
|
— |
|
|
|
(2,102 |
) |
|
|
(3,399 |
) |
|
|
(4,242 |
) |
Net income (loss) attributable to common stockholders |
|
$ |
29,056 |
|
|
$ |
(4,523 |
) |
|
$ |
10,391 |
|
|
$ |
(12,182 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings (loss) per common share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.50 |
|
|
$ |
(0.92 |
) |
|
$ |
0.19 |
|
|
$ |
(2.51 |
) |
Diluted |
|
$ |
(0.27 |
) |
|
$ |
(0.92 |
) |
|
$ |
0.04 |
|
|
$ |
(2.51 |
) |
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
58,408,441 |
|
|
|
4,908,232 |
|
|
|
31,070,476 |
|
|
|
4,852,696 |
|
Diluted |
|
|
68,368,758 |
|
|
|
4,908,232 |
|
|
|
40,487,517 |
|
|
|
4,852,696 |
|
See accompanying notes to condensed consolidated financial statements.
2
TIGO ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
(In thousands, except share data) (Unaudited)
|
|
|
|
|
|
|
|
|
Stockholders’ equity (deficit) |
|
|||||||||||||||||||||||
|
|
Convertible preferred stock |
|
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Shares (1) |
|
|
Amount |
|
|
|
Shares (1) |
|
|
Amount |
|
|
Additional |
|
|
Accumulated |
|
|
Accumulated comprehensive income (loss) |
|
|
Total |
|
||||||||
Balance at December 31, 2022 |
|
|
199,145,285 |
|
|
$ |
87,140 |
|
|
|
|
23,442,353 |
|
|
$ |
2 |
|
|
$ |
6,521 |
|
|
$ |
(62,215 |
) |
|
$ |
— |
|
|
$ |
(55,692 |
) |
Retroactive application (Note 3) |
|
|
(152,677,720 |
) |
|
|
— |
|
|
|
|
(17,972,432 |
) |
|
|
(1 |
) |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
$ |
— |
|
Balance at December 31, 2022, as converted |
|
|
46,467,565 |
|
|
|
87,140 |
|
|
|
|
5,469,921 |
|
|
|
1 |
|
|
|
6,522 |
|
|
|
(62,215 |
) |
|
|
— |
|
|
|
(55,692 |
) |
Issuance of common stock upon exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
140,545 |
|
|
|
— |
|
|
|
92 |
|
|
|
— |
|
|
|
— |
|
|
|
92 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
|
- |
|
|
|
— |
|
|
|
366 |
|
|
|
— |
|
|
|
— |
|
|
|
366 |
|
Issuance of common stock in connection with the acquisition of fSight |
|
|
— |
|
|
|
— |
|
|
|
|
1,306,385 |
|
|
|
— |
|
|
|
10,077 |
|
|
|
— |
|
|
|
— |
|
|
|
10,077 |
|
Unrealized gain resulting from change in fair value of marketable securities |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
14 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,910 |
|
|
|
— |
|
|
|
6,910 |
|
Balance at March 31, 2023, as converted |
|
|
46,467,565 |
|
|
|
87,140 |
|
|
|
|
6,916,851 |
|
|
|
1 |
|
|
|
17,057 |
|
|
|
(55,305 |
) |
|
|
14 |
|
|
|
(38,233 |
) |
Issuance of common stock upon exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
10,784 |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
Forfeitures of restricted stock and restricted stock surrendered in lieu of withholding taxes |
|
|
— |
|
|
|
— |
|
|
|
|
(11,832 |
) |
|
|
— |
|
|
|
(91 |
) |
|
|
— |
|
|
|
— |
|
|
|
(91 |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
497 |
|
|
|
— |
|
|
|
— |
|
|
|
497 |
|
Unrealized loss resulting from change in fair value of marketable securities |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(195 |
) |
|
|
(195 |
) |
Convertible preferred stock dividends |
|
|
1,258,055 |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
12,581 |
|
|
|
(12,581 |
) |
|
|
— |
|
|
|
— |
|
Issuance of preferred stock upon exercise of preferred warrants |
|
|
193,372 |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
2,008 |
|
|
|
— |
|
|
|
— |
|
|
|
2,008 |
|
Conversion of convertible preferred stock into common stock in connection with the Business Combination (Note 3) |
|
|
(47,918,992 |
) |
|
|
(87,140 |
) |
|
|
|
47,918,992 |
|
|
|
5 |
|
|
|
87,135 |
|
|
|
— |
|
|
|
— |
|
|
|
87,140 |
|
Issuance of common stock upon exercise of common warrants |
|
|
— |
|
|
|
— |
|
|
|
|
1,491,229 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Purchase price adjustment in connection with the fSight acquisition |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
897 |
|
|
|
|
|
|
|
|
|
897 |
|
||
Issuance of common stock upon Business Combination |
|
|
— |
|
|
|
— |
|
|
|
|
1,818,519 |
|
|
|
— |
|
|
|
573 |
|
|
|
— |
|
|
|
— |
|
|
|
573 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,176 |
) |
|
|
— |
|
|
|
(22,176 |
) |
Balance at June 30, 2023, as converted |
|
|
— |
|
|
|
— |
|
|
|
|
58,144,543 |
|
|
|
6 |
|
|
|
120,671 |
|
|
|
(90,062 |
) |
|
|
(181 |
) |
|
|
30,434 |
|
Issuance of common stock upon exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
264,277 |
|
|
|
— |
|
|
|
106 |
|
|
|
— |
|
|
|
— |
|
|
|
106 |
|
Issuance of common stock upon exercise of common stock warrants, net of issuance costs and payments to warrant holders of non-redeemed warrants |
|
|
— |
|
|
|
— |
|
|
|
|
324,546 |
|
|
|
— |
|
|
|
3,653 |
|
|
|
— |
|
|
|
— |
|
|
|
3,653 |
|
Reclassification of convertible note derivative liability to equity |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
11,279 |
|
|
|
— |
|
|
|
— |
|
|
|
11,279 |
|
Unrealized loss resulting from change in fair value of marketable securities |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
|
25 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
1,274 |
|
|
|
— |
|
|
|
— |
|
|
|
1,274 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,056 |
|
|
|
— |
|
|
|
29,056 |
|
Balance at September 30, 2023 |
|
|
— |
|
|
$ |
— |
|
|
|
|
58,733,366 |
|
|
$ |
6 |
|
|
$ |
136,983 |
|
|
$ |
(61,006 |
) |
|
$ |
(156 |
) |
|
$ |
75,827 |
|
3
TIGO ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
(In thousands, except share data) (Unaudited)
|
|
|
|
|
|
|
|
|
Stockholders’ deficit |
|
|||||||||||||||||||||||
|
|
Convertible preferred stock |
|
|
|
Common stock |
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
||||||||||||||
|
|
Shares (1) |
|
|
Amount |
|
|
|
Shares (1) |
|
|
Amount |
|
|
Additional |
|
|
receivable |
|
|
Accumulated |
|
|
Total |
|
||||||||
Balance at December 31, 2021 |
|
|
165,578,120 |
|
|
$ |
46,370 |
|
|
|
|
20,580,109 |
|
|
$ |
2 |
|
|
$ |
5,383 |
|
|
$ |
(103 |
) |
|
$ |
(55,178 |
) |
|
$ |
(49,896 |
) |
Retroactive application (Note 3) |
|
|
(126,942,949 |
) |
|
|
- |
|
|
|
|
(15,778,049 |
) |
|
|
(1 |
) |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance at December 31, 2021, as converted |
|
|
38,635,171 |
|
|
|
46,370 |
|
|
|
|
4,802,060 |
|
|
|
1 |
|
|
|
5,384 |
|
|
|
(103 |
) |
|
|
(55,178 |
) |
|
|
(49,896 |
) |
Issuance of common stock upon exercise of stock options |
|
|
- |
|
|
|
- |
|
|
|
|
26,797 |
|
|
|
- |
|
|
|
17 |
|
|
|
- |
|
|
|
- |
|
|
|
17 |
|
Stock-based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
26 |
|
|
|
- |
|
|
|
- |
|
|
|
26 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,697 |
) |
|
|
(5,697 |
) |
Balance at March 31, 2022, as converted |
|
|
38,635,171 |
|
|
|
46,370 |
|
|
|
|
4,828,857 |
|
|
|
1 |
|
|
|
5,427 |
|
|
|
(103 |
) |
|
|
(60,875 |
) |
|
|
(55,550 |
) |
Issuance of common stock upon exercise of stock options |
|
|
- |
|
|
|
- |
|
|
|
|
9,850 |
|
|
|
- |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
Stock-based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
26 |
|
|
|
- |
|
|
|
- |
|
|
|
26 |
|
Proceeds from sale of Series E, net of issuance costs |
|
|
4,175,321 |
|
|
|
21,712 |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
178 |
|
|
|
178 |
|
Balance at June 30, 2022, as converted |
|
|
42,810,492 |
|
|
|
68,082 |
|
|
|
|
4,838,707 |
|
|
|
1 |
|
|
|
5,459 |
|
|
|
(103 |
) |
|
|
(60,697 |
) |
|
|
(55,340 |
) |
Issuance of common stock upon exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
207,738 |
|
|
|
— |
|
|
|
96 |
|
|
|
— |
|
|
|
— |
|
|
|
96 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
341 |
|
|
|
— |
|
|
|
— |
|
|
|
341 |
|
Proceeds from sale of Series E, net of issuance costs |
|
|
3,657,073 |
|
|
|
19,128 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,421 |
) |
|
|